MT482 · Unit 7

MT482 Unit 7 cash flow analysis example

Financial Statement Analysis Purdue University Global Free custom sample in 24 to 48h

Operating cash of 109.53 million against net income of 50.73 looks like excellent earnings quality at the composite billboard operator, and this MT482 Unit 7 analysis tests how much of that ratio is real. Depreciation explains most of it, the free cash left after capital spending tells more, and three years of history show whether the pattern holds.

What this page holds

Earnings quality tested three ways, over three years: a regional billboard operator's profit followed into operating cash, free cash and dividends in this MT482 Unit 7 analysis. Searches like "mt 482 unit 7 assignment example", "mt482 unit 7 sample" and "mt482 unit 7 example" land here.

What a finished MT482 Unit 7 cash flow analysis looks like

About four pages with a three-year table. Operating cash flow rose from 97.5 million in 2023 to 104.2 in 2024 and 109.53 in 2025, while its ratio to net income fell from 3.23 to 3.09 to 2.16 as profit grew faster than cash. The 2025 gap comes mostly from 57.3 million of depreciation and amortization, so the analysis turns to measures that charge for the assets consumed. Capital spending of 38.0 million, 14.6 for maintenance and 23.4 for digital conversions, leaves free cash flow of 71.53 million, covering dividends of 26.4 million 2.71 times. Operating cash equals 67.0 percent of EBITDA, the difference mainly interest and 11.92 million of cash taxes. An accrual ratio of negative 3.27 percent of average assets confirms that reported profit trails cash. Working capital absorbed only 2.3 million.

How a MT482 Unit 7 example is structured

The analysis tests one question from three angles and keeps them apart. A first section computes the operating-cash-to-net-income ratio for three years and decomposes 2025's gap into its parts: depreciation and amortization, deferred tax, share-based pay, the gain on structures sold and working capital. A second section charges for asset use, splitting capital spending into maintenance and growth using the company's own disclosure, and reports free cash flow both ways. The third section measures accruals against average assets, a check that does not depend on classification choices. A short discussion follows on lease payments, which sit in operating cash flow under this company's accounting and so are already charged. The conclusion states whether earnings are converting to cash and what would signal a change, such as receivable days climbing past 60.

A ratio that falls for good reasons

Cash-to-income slipping from 3.23 to 2.16 reflects net income rising 68 percent over two years against 12.3 percent for cash, not collections weakening.

Where the gap comes from

Of the 58.8 million difference between cash and profit, depreciation and amortization supply 57.3 million; working capital and the gain pull the other way.

Maintenance versus growth

Free cash is 94.93 million after maintenance spending alone and 71.53 million after digital conversions, and the analysis reports both.

Dividends from free cash

Free cash covers the 26.4 million dividend 2.71 times, leaving room for the 26.0 million debt repayment the financing section records.

Accruals as a cross-check

Net income minus operating cash, over average assets of 1,796.3 million, gives negative 3.27 percent, a sign of conservative earnings.

What would change the verdict

Receivable days above 60, or maintenance spending rising faster than revenue, would signal earnings running ahead of cash.

Where marks go in MT482 Unit 7

Treating a high cash-to-income ratio as proof of quality, without asking what drives it, is the error that most undercuts this unit. In a company dominated by depreciation, the ratio stays high even if the business deteriorates, so the rubric looks for free cash flow and an explanation of capital spending. Free cash computed without splitting maintenance from growth can understate what the business generates by more than 20 million here. Leases handled inconsistently, subtracted again after already sitting in operating cash, double-count rent. A single year analyzed alone cannot show whether conversion is stable. Conclusions that name a specific signal to watch, rather than stating that cash flow is strong, satisfy the forward-looking part most rubrics include for this assignment.

Get a MT482 Unit 7 example written to your instructions

Attach the last three cash flow statements your company filed, or name it, and include the Unit 7 prompt and rubric. Expect a decomposition of the gap between profit and operating cash, capital spending split into maintenance and growth, and one named signal to watch. The opening one carries no bill and normally lands inside 24-48h.

MT482 Unit 7 questions, answered

How do I split maintenance from growth capital spending?

Many companies disclose the split in management's discussion, often describing growth spending as new builds or conversions. When they do not, a common proxy is depreciation expense, on the view that maintaining the asset base costs about what it wears out. The sample uses the company's disclosure, 14.6 and 23.4 million, and says where the figures came from.

Why is a negative accrual ratio good?

It means operating cash exceeded net income, so reported profit rests on cash already collected rather than on estimates of future receipts. Large positive accruals, profit far above cash, are a classic warning sign in earnings quality research. The sample's negative 3.27 percent is typical of asset-heavy businesses carrying large depreciation charges.

Are lease payments included in operating cash flow?

For operating leases under current US accounting, yes; the payments run through operating activities. Finance lease payments split between operating, for interest, and financing, for principal. The sample's site leases are operating leases, so free cash flow is already stated after rent, and subtracting lease payments again would double-count them.